X= the max that can be given
S= what clients already have
T= what can be given to get the max (X)
U= what is needed to get to the max
V= is what is possile to give from what is over in T
W= what is left from that wat kan be given (T)

S        T     U   V     W   X
40   123   35   35   88   75
20     88   55   55   33   75
10     33   65   33     0   75
11       0   64     0     0   75
10       0   65     0     0   75
45       0   30     0     0   75
30       0   45     0     0   75
2         0   73     0     0   75
15       0   60     0     0   75
6         0   69     0     0   75

Thanks in advance.